Data given by seller shows a potential 1st-year cash-on-cash return of 24.1% (15.4% cap). After piling on expenses to be conservative, the cash-on-cash return still appears to be 12.4% (12.8% cap). Economic occupancy: 97.1%. Potentially great investment.